https://links.sgx.com/FileOpen/News%20Re...eID=543828
"OLIVIA LUM VOLUNTEERS TO CONTRIBUTE HER ENTIRE STAKE OF 267 MILLION HYFLUX SHARES AND SECURITIES SOLELY TO THE OTHER HOLDERS OF PERPETUAL CAPITAL SECURITIES AND PREFERENCE SHARES AS PART OF RESTRUCTURING PLAN"
In addition, the scheme terms are also out on Pg 35 of below
https://www.hyflux.com/wp-content/upload...b-2019.pdf
Assuming NewCo is valued @ 667mio (based on 60% NewCo for $400mio equity injection by SM)
SM gets 60% NewCO
unsecured claims gets 27% NewCo + $232mio => value of 412mio
pref+perps gets 10.26% NewCo + 27mio => value of 95mio
common equity gets 2.74% NewCo => value of 18mio
trade creditors gets 13mio cash
It's clear that pref+perps with claims of 900mio gets ard 95mio total "valuation" i.e. ~10.5c on the dollar
It's clear trade creditors with claims of 72mio gets $18mio i.e. 25c on dollar in cash
It's not clear to me how much unsecured claims are extinguished by the 412mio though. Total claims r ~1900mio but 1046mio is contingent on liquidation (which might not materialise), and only 844mio is due to banks+MTN.
In anycase, best case recovery of MTN+banks = 412/844= 49c "valuation" on the dollar.
232+27+13=272mio => 400-272 = 128mio of the 400mio cash injection by SM will be used as working capital.
All in all, looks like senior unsecured will be pleased and a rough deal for the mom-pops vested thru perps/pref/shares.