30-03-2012, 11:18 AM
(This post was last modified: 23-10-2013, 03:16 PM by CityFarmer.)
I did not find thread on M1, so let me start one since i had done a review on my M1 investment recently
I would like to share my view/comment on the following topic
What is the impact of NGNBN (fiber network) on M1 revenue in the next 5 years?
I refer to http://www.ida.gov.sg/Publications/20110811155135.aspx and M1 2011 AR recently for my analysis
Base on the data, it seem that Fiber uses increases on average 10k/month for the last 5 months in 2011. Would it slow down? probably not since IDA had requested OpenNet to increase installation capacity and Fiber network seem picking up the momentum. I would estimate flat 11k/month for the next 5 years for simplicity. For your information, current user of cable+DSL is ~ 1.2 mils (542200+679300=1221500). Please refer to my projection of total fiber user in next 5 years
2011 2012 2013 2014 2015 2016
98500 230500 362500 494500 626500 758500
The market share of M1 in 2011 is ~45%. It seem M1 have a big share on the market. Let assume over 5 years, on average M1 get 1/3 of the market share, i.e. 34%. The projection of the M1 Fixed Service Customer is below
2011 2012 2013 2014 2015 2016
44000 78370 123250 168130 213010 257890
Assume ARPU of Fix Service remain stable for the 5 years period. I work out the following projection
Fix Service Revenue (S$ mils)
2011 2012 2013 2014 2015 2016
38.3 66.6 104.8 142.9 181.1 219.2
It seem that M1 will build-up another service revenue stream in 5 years beside mobile and internation call. It is sizeable and larger than existing international call service (125 mils).
I do feel that my estimation is conservative, probably can be larger. Am i too optimitic or bias since i am vested?
I am also interested to peek into other new venture M1 can go into, i.e. IPTV and interactive TV service after the Fix Service infrastructure is ready. But i believe it is still in their infancy, i probably not to do anything now beside observing...
Please feel free to comment/feedback on my projection above
I would like to share my view/comment on the following topic
What is the impact of NGNBN (fiber network) on M1 revenue in the next 5 years?
I refer to http://www.ida.gov.sg/Publications/20110811155135.aspx and M1 2011 AR recently for my analysis
Base on the data, it seem that Fiber uses increases on average 10k/month for the last 5 months in 2011. Would it slow down? probably not since IDA had requested OpenNet to increase installation capacity and Fiber network seem picking up the momentum. I would estimate flat 11k/month for the next 5 years for simplicity. For your information, current user of cable+DSL is ~ 1.2 mils (542200+679300=1221500). Please refer to my projection of total fiber user in next 5 years
2011 2012 2013 2014 2015 2016
98500 230500 362500 494500 626500 758500
The market share of M1 in 2011 is ~45%. It seem M1 have a big share on the market. Let assume over 5 years, on average M1 get 1/3 of the market share, i.e. 34%. The projection of the M1 Fixed Service Customer is below
2011 2012 2013 2014 2015 2016
44000 78370 123250 168130 213010 257890
Assume ARPU of Fix Service remain stable for the 5 years period. I work out the following projection
Fix Service Revenue (S$ mils)
2011 2012 2013 2014 2015 2016
38.3 66.6 104.8 142.9 181.1 219.2
It seem that M1 will build-up another service revenue stream in 5 years beside mobile and internation call. It is sizeable and larger than existing international call service (125 mils).
I do feel that my estimation is conservative, probably can be larger. Am i too optimitic or bias since i am vested?
I am also interested to peek into other new venture M1 can go into, i.e. IPTV and interactive TV service after the Fix Service infrastructure is ready. But i believe it is still in their infancy, i probably not to do anything now beside observing...
Please feel free to comment/feedback on my projection above
“夏则资皮,冬则资纱,旱则资船,水则资车” - 范蠡