31-08-2014, 08:39 PM
(This post was last modified: 31-08-2014, 08:42 PM by Investwinner.)
How do you calculate the ROI on your investment property? Any wise ones out there?
Gerald Tay published an article to Yahoo on property ROI.
https://sg.news.yahoo.com/property-valua...51396.html
I did the calculations. The following is my calculation of the total return of your investment if you sell the property at the 5 year mark (5 years after date of purchase).
**Assuming the following:
- Additional stamp duty does not apply. You are s'porean buying 1st property.
- No seller's stamp duty for property held for more than 4 years.
- Total amount spent on renovation in the 5 years is capped at $10,000.
Purchase price: $1,300,000
Down payment : $260,000
Annual Mortgage: $27,700
Annual Interest: $15,600
Buyer Stamp Duty (1.3 mil x 3%) - $5400 = $33,600
Monthly gross rent: $4,000
Rental agent fees (1year lease): $2,000
Renovations: $10,000
Annual property expenses: $8,660
Total return if property is sold after 5 years =
(total income) minus [total outgoing = (annual outgoing x 5) + (one-off payments)]
/divide by Cash Down
240k - 269,800 / 260k = negative 11%
(his article gave 2.7% net rental yield, which seems to be on a totally different formula)
Gerald Tay published an article to Yahoo on property ROI.
https://sg.news.yahoo.com/property-valua...51396.html
I did the calculations. The following is my calculation of the total return of your investment if you sell the property at the 5 year mark (5 years after date of purchase).
**Assuming the following:
- Additional stamp duty does not apply. You are s'porean buying 1st property.
- No seller's stamp duty for property held for more than 4 years.
- Total amount spent on renovation in the 5 years is capped at $10,000.
Purchase price: $1,300,000
Down payment : $260,000
Annual Mortgage: $27,700
Annual Interest: $15,600
Buyer Stamp Duty (1.3 mil x 3%) - $5400 = $33,600
Monthly gross rent: $4,000
Rental agent fees (1year lease): $2,000
Renovations: $10,000
Annual property expenses: $8,660
Total return if property is sold after 5 years =
(total income) minus [total outgoing = (annual outgoing x 5) + (one-off payments)]
/divide by Cash Down
240k - 269,800 / 260k = negative 11%
(his article gave 2.7% net rental yield, which seems to be on a totally different formula)